Hesai Group Reports Fourth Quarter and Full Year 2024 Unaudited Financial Results
Quarterly net revenues were RMB719.8 million (US$98.6 million)(1) Quarterly lidar shipments were 222,054 units
Full Year 2024 net revenues were RMB2,077.2 million (US$284.6 million)
Full Year 2024 lidar shipments were 501,889 units
SHANGHAI, China, March 10, 2025 (GLOBE NEWSWIRE) -- Hesai Group ("Hesai" or the "Company"), $(HSAI)$, the global leader in three-dimensional light detection and ranging (lidar) solutions, today announced its unaudited financial results for the three months and full year ended December 31, 2024.
Management Remarks
"In 2024, Hesai achieved a milestone year with record-breaking lidar shipments, more than doubling annually for four consecutive years, and achieving the industry's highest revenues. We also made history as the world's first lidar company to achieve full-year non-GAAP(2) net profits, all while further strengthening our unmatched financial leadership with solid positive operating and net cash flows(3) ," said Yifan "David" Li, Hesai's Co-Founder and CEO. "The lidar industry is undergoing an unprecedented transformation. Our ADAS lidars offer unbeatable value--making cars safer, smarter, and more desirable. Lidar is no longer optional; it has become as essential as the 'seat belt' for intelligent driving. We are beyond excited to be awarded a new groundbreaking, exclusive design win with a top European OEM. This multi-year program will last into the next decade across both ICE and EV platforms, marking it the largest global program for the automotive lidar industry. Domestic OEMs are also driving a lidar revolution, accelerating the adoption of intelligent driving for the mass market. At the forefront of this shift is our category-defining ATX lidar, which delivers unrivaled cost performance. We're proud of the significant strides we've made, strengthening our partnership with BYD across 10+ models, securing exclusive design wins with Great Wall Motor and Changan, and forming new alliances with Chery and VOYAH. On top of that, we're riding the wave of the booming, high-margin Robotics market with our JT, QT, XT, and Pandar series lidars, driving consumer robots, robotaxis, industrial automation, and countless other Robotics applications--a truly exciting and promising opportunity ahead! As we continue to push boundaries, we anticipate explosive growth, revolutionizing mobility while creating new opportunities for efficiency and sustainability."
Mr. Andrew Fan, Hesai's CFO, added, "Our record-breaking 2024 results showcase Hesai's strength and ability to seize emerging opportunities in ADAS and Robotics. With net revenues exceeding RMB2 billion--the highest in the industry--our success was driven by the shipment of over 500,000 lidar units. We reached a groundbreaking milestone of 100,000 units shipped in December 2024 alone, with more than 20,000 of those units delivered for Robotics, underscoring the sector's massive growth potential. Most importantly, in 2024, we became the world's first lidar company to achieve full-year non-GAAP net profits of RMB14 million, marking a significant leap from our non-GAAP net loss of RMB241 million in 2023. At the same time, we further cemented our industry-leading financial strength with full-year positive operating cash flows of RMB63 million and net cash flows of RMB1.3 billion--making us the only company of our kind in the industry.
Mr. Andrew Fan continued, "Building on our momentum, we're set for an exceptional 2025! We're forecasting net revenues of RMB3.0 to 3.5 billion, with GAAP profitability expected to reach RMB200 to 350 million and non-GAAP profitability soaring to RMB350 to 500 million--an astounding 25 to 35 times our 2024 non-GAAP profits! This explosive growth not only sets the stage for unstoppable momentum, but also reinforces our path to long-term industry leadership!"
____________________________________________
(1 All translations from RMB to USD for the fourth quarter of 2024 were made at the exchange rate of RMB7.2993 to US$1.00, the exchange rate on December 31, 2024, set forth in the H.10 statistical release of the Federal Reserve Board.)
(2 See "Use of Non-GAAP Financial Measures" and "Unaudited Reconciliation of GAAP and Non-GAAP Results" included in this release for further details.)
(3 The Company defines net cash flows as the net changes in cash and cash equivalents.)
-- Business Updates:
-- Global:
-- Awarded a new groundbreaking, exclusive design win with a
top European OEM. This multi-year program will last into
the next decade across both ICE and EV platforms, marking
it the largest global program for the automotive lidar
industry.
-- Domestic:
-- The ATX long-range lidar delivers unbeatable
cost-performance, equipping vehicle models as low as in the
RMB100,000 range and providing OEMs a budget-friendly lidar
solution that drives widespread adoption. Mass production
has begun in Q1 2025, with design wins secured from 11 OEMs,
including:
-- BYD (the world's largest EV maker)
-- Chery (a Top 3 Chinese automaker)
-- Great Wall Motor & Changan (both Top 10 Chinese
automakers)
-- VOYAH (from a major automotive group)
-- Hesai has secured ADAS design wins with 22 OEMs globally across
120 vehicle models.
-- Driven by strong demand, Hesai is launching new production lines
in Q1 2025 which will begin production in Q3 2025. By the end of
2025, Hesai's annualized production capacity is expected to reach
2 million units.
-- Product Updates:
-- Launched the JT series mini 3D mechanical lidar for Robotics at
CES 2025 in Las Vegas.
-- The JT series offers high-resolution 3D imaging and a
0-meter minimum detection distance, featuring the world's
widest hyper-hemispherical 360deg horizontal field of view
(FOV) for robotics.
-- Compact, lightweight, and versatile, the JT series is ideal
for applications such as humanoid robots, delivery robots,
cleaning robots, AGVs, port and yard automation, stationary
applications, and many other possibilities the Company is
exploring.
-- Mass production began in December 2024, with over 20,000
units shipped in the first month. The JT series is
forecasted to deliver a six-digit order in 2025 for MOVA
robotic lawn mowers from a leading smart home robotics
company. Additionally, it has also secured orders from
Agtonomy, the autonomous agricultural vehicle solution
partner to the world's largest manufacturer of compact
construction equipment.
Operational Highlights
Three months ended Full Year
December 31, 2024 2024
-------------------- -----------
ADAS lidar shipments 193,238 456,386
Robotics lidar(4) shipments 28,816 45,503
==================== ===========
Total lidar shipments 222,054 501,889
____________________________________________
4 The Company redefined its Robotics business to include (i) Autonomous Mobility, which refers to autonomous vehicle fleets providing passenger and freight mobility services, and (ii) robotics and other non-automotive applications, such as automated guided vehicles/autonomous mobile robots, delivery robots, agricultural vehicles, wide industrial applications such as port and yard automation, and stationary applications. This redefinition underscores the Company's commitment to expanding its lidar applications within the broader robotics industry. This change does not impact how the Company recognizes product revenues or shipments from the prior business categorizations.
-- Q4 2024 ADAS lidar shipments were 193,238 units, representing an increase
of 140.3% from 80,428 units in the corresponding period of 2023.
-- Q4 2024 Total lidar shipments were 222,054 units, representing an
increase of 153.1% from 87,736 units in the corresponding period of 2023.
-- ADAS lidar shipments in the full year of 2024 were 456,386 units,
representing an increase of 134.2% from 194,910 units in 2023.
-- Total lidar shipments in the full year of 2024 were 501,889 units,
representing an increase of 126.0% from 222,116 units in 2023.
Financial Highlights for the Fourth Quarter of 2024
(in RMB millions, except for per ordinary share data and percentage)
Q4 2024 Q4 2023 % Change
------- ------- --------
Net revenues 719.8 561.2 28.3%
Gross margin 39.0% 41.2% /
Income/(loss) from operations 106.6 (162.8) /
Non-GAAP(2) income/(loss) from operations 130.0 (122.3) /
Net income/(loss) 147.0 (140.9) /
Non-GAAP net income/(loss) 170.4 (100.3) /
Net income/(loss) per ordinary share 1.13 (1.11) /
Diluted net income/(loss) per ordinary share 1.08 (1.11) /
Non-GAAP net income/(loss) per ordinary
share 1.31 (0.79) /
Diluted non-GAAP net income/(loss) per
ordinary share 1.26 (0.79) /
____________________________________________
(2 See "Use of Non-GAAP Financial Measures" and "Unaudited Reconciliation of GAAP and Non-GAAP Results" included in this release for further details.)
-- Net revenues were RMB719.8 million (US$98.6 million) for the fourth
quarter of 2024, representing an increase of 28.3% from RMB561.2 million
for the same period of 2023. Product revenues were RMB701.6 million
(US$96.1 million) for the fourth quarter of 2024, representing an
increase of 32.3% from RMB530.5 million for the same period of 2023. The
year-over-year increase was mainly attributable to increased revenues
from sales of ADAS lidar products due to robust demand in China,
partially offset by decreased revenues from shipments to autonomous
driving customers. Service revenues were RMB18.2 million (US$2.5 million)
for the fourth quarter of 2024, representing a decrease of 40.7% from
RMB30.7 million for the same period of 2023. The year-over-year decrease
was driven by a decline in revenue from non-recurring engineering
services.
-- Cost of revenues was RMB438.7 million (US$60.1 million) for the fourth
quarter of 2024, representing an increase of 33.1% from RMB329.7 million
for the same period of 2023.
-- Gross margin was 39.0% for the fourth quarter of 2024, compared with
41.2% for the same period of 2023. The slight year-over-year decrease was
due to less high-margin non-recurring engineering services performed in
this quarter.
-- Sales and marketing expenses were RMB49.1 million (US$6.7 million) for
the fourth quarter of 2024, representing a decrease of 1.1% from RMB49.7
million for the same period of 2023.
-- General and administrative expenses were RMB105.5 million (US$14.5
million) for the fourth quarter of 2024, representing a decrease of 20.9%
from RMB133.4 million for the same period of 2023. The decrease was
mainly driven by the decrease in credit loss of RMB25.5 million (US$3.5
million).
-- Research and development expenses were RMB242.4 million (US$33.2 million)
for the fourth quarter of 2024, representing an increase of 6.1% from
RMB228.5 million for the same period of 2023. The year-over-year increase
was mainly due to increased payroll expenses of RMB11.4 million (US$1.6
million) attributable to increased headcount for research and development,
and increased depreciation expenses amounting to RMB9.0 million (US$1.2
million) due to increased capital expenditure on research and development
activities.
-- Income from operations was RMB106.6 million (US$14.6 million) for the
fourth quarter of 2024, compared with loss from operations of RMB162.8
million for the same period of 2023. The year-over-year increase in
income from operations is mainly due to increased revenues and margin
driven by higher LiDAR shipment volume and increase in other operating
income. Excluding share-based compensation expenses, non-GAAP income from
operations was RMB130.0 million (US$17.8 million) for the fourth quarter
of 2024, compared with non-GAAP loss from operations of RMB122.3 million
for the same period of 2023.
-- Net income was RMB147.0 million (US$20.1 million) for the fourth quarter
of 2024, compared with net loss of RMB140.9 million for the same period
of 2023. Excluding share-based compensation expenses, non-GAAP net income
was RMB170.4 million (US$23.3 million) for the fourth quarter of 2024,
compared with non-GAAP net loss of RMB100.3 million for the same period
of 2023.
-- Net income attributable to ordinary shareholders of the Company was
RMB147.0 million (US$20.1 million) for the fourth quarter of 2024,
compared with net loss attributable to ordinary shareholders of the
Company of RMB140.9 million for the same period of 2023. Excluding
share-based compensation expenses, non-GAAP net income attributable to
ordinary shareholders of the Company was RMB170.4 million (US$23.3
million) for the fourth quarter of 2024, compared with non-GAAP net loss
attributable to ordinary shareholders of the Company of RMB100.3 million
for the same period of 2023.
-- Basic and diluted net income per ordinary share were RMB1.13 (US$0.15)
and RMB1.08 (US$0.15), respectively, for the fourth quarter of 2024.
Excluding share-based compensation expenses, non-GAAP basic and diluted
net income per ordinary share were RMB1.31 (US$0.18) and RMB1.26
(US$0.17), respectively, for the fourth quarter of 2024.
-- Cash and cash equivalents, restricted cash and short-term investments
were RMB3,204.8 million (US$439.1 million) as of December 31, 2024,
compared with RMB2,530.7 million as of September 30, 2024.
Financial Highlights for the Full Year of 2024
(in RMB millions, except for per ordinary share data and percentage)
FY2024 FY2023 % Change
------- ------- --------
Net revenues 2,077.2 1,877.0 10.7%
Gross margin 42.6% 35.2% /
Loss from operations (204.9) (571.6) -64.2%
Non-GAAP(2) loss from operations (88.8) (337.0) -73.6%
Net loss (102.4) (476.0) -78.5%
Non-GAAP net income/(loss) 13.7 (241.3) /
Net loss per ordinary share (0.79) (3.81) -79.3%
Diluted net loss per ordinary share (0.79) (3.81) -79.3%
Non-GAAP net income/(loss) per ordinary share 0.11 (1.93) /
Diluted non-GAAP net income/(loss) per
ordinary share 0.10 (1.93) /
____________________________________________
(2 See "Use of Non-GAAP Financial Measures" and "Unaudited Reconciliation of GAAP and Non-GAAP Results" included in this release for further details.)
-- Net revenues were RMB2,077.2 million (US$284.6 million) for the full year
of 2024, representing an increase of 10.7% from the prior year. Product
revenues were RMB1,966.3 million (US$269.4 million) for the full year of
2024, representing an increase of 11.3% from RMB1,767.2 from the prior
year. The year-over-year increase was mainly attributable to increased
demand and shipments for both ADAS and Robotics lidar products. Service
revenues were RMB110.8 million (US$15.2 million) for the full year of
2024, representing an increase of 0.9% from RMB109.8 million for the
prior year.
-- Cost of revenues was RMB1,192.6 million (US$163.4 million) for the full
year of 2024, representing a decrease of 1.9% from RMB1,215.6 million for
the prior year. The year-over-year decrease was due to a decrease in unit
cost, partially offset by increased shipments of lidar products.
-- Gross margin was 42.6% for the full year of 2024, compared with 35.2% for
the prior year. The increase in gross margin was mainly attributable to
effective cost and scale optimization on both Robotics lidars and ADAS
lidars.
-- Sales and marketing expenses were RMB193.0 million (US$26.4 million) for
the full year of 2024, representing an increase of 29.7% from RMB148.8
million for the prior year. The year-over-year increase was mainly due to
increased payroll and share-based compensation expenses of RMB21.0
million (US$2.9 million) attributable to an expanded sales and marketing
team, as well as an increase in marketing expenses of RMB9.5 million
(US$1.3 million) attributable to increased investment in branding and
marketing activities.
-- General and administrative expenses were RMB316.9 million (US$43.4
million) for the full year of 2024, representing a decrease of 1.0% from
RMB320.1 million for the prior year. The year-over-year decrease was
mainly due to a decrease in payroll and share-based compensation expenses
of RMB27.7 million (US$3.8 million), partially offset by an increase in
professional service expenses of RMB19.9 million (US$2.7 million).
-- Research and development expenses were RMB855.6 million (US$117.2
million) for the full year of 2024, representing an increase of 8.2% from
RMB790.5 million for the prior year. The year-over-year increase was
mainly due to increased depreciation and amortization expenses of RMB46.0
million (US$6.3 million), attributable to the launch of operations at the
new research and development and intelligent manufacturing center
(Maxwell Center) in the year.
-- Loss from operations was RMB204.9 million (US$28.1 million) for the full
year of 2024, representing a decrease of 64.2% from RMB571.6 million for
the prior year. Excluding share-based compensation expenses, non-GAAP
loss from operations was RMB88.8 million (US$12.2 million) for the full
year of 2024, compared with RMB337.0 million for the prior year.
-- Net loss was RMB102.4 million (US$14.0 million) for the full year of
2024, compared with RMB476.0 million for the prior year. Excluding
share-based compensation expenses, non-GAAP net income was RMB13.7
million (US$1.9 million) in the full year of 2024, compared with non-GAAP
net loss of RMB241.3 million for the prior year.
-- Net loss attributable to ordinary shareholders of the Company was
RMB102.4 million (US$14.0 million) for the full year of 2024, compared
with RMB476.0 million for the prior year. Excluding share-based
compensation expenses, non-GAAP net income attributable to ordinary
shareholders of the Company was RMB13.7 million (US$1.9 million) for the
full year of 2024, compared with non-GAAP net loss attributable to
ordinary shareholders of the Company of RMB241.3 million for the prior
year.
-- Basic and diluted net loss per ordinary share were both RMB0.79 (US$0.11)
for the full year of 2024. Excluding share-based compensation expenses,
non-GAAP basic and diluted net income per ordinary share were RMB0.11
(US$0.01) and RMB0.10 (US$0.01), respectively, for the full year of 2024.
Business Outlook
For the full year of 2025, the Company expects net revenues to be between RMB3.0 billion (US$411 million) and RMB3.5 billion (US$480 million), representing a year-over-year increase of approximately 44% to 69%.
For the first quarter of 2025, the Company expects net revenues to be between RMB520 million (US$71 million) and RMB540 million (US$74 million), representing a year-over-year increase of approximately 45% to 50%.
The above outlook is based on the current market conditions and reflects the Company's preliminary estimates of market and operating conditions and customer demand, which are all subject to change.
Conference Call
The Company's management will host an earnings conference call at 9:00 PM U.S. Eastern Time on March 10, 2025 (9:00 AM Beijing/Hong Kong Time on March 11, 2025).
For participants who wish to join the call by phone, please access the link provided below to complete the pre-registration process and dial in 5 minutes prior to the scheduled call start time. Upon registration, each participant will receive dial-in details to join the conference call.
Event Title: Hesai Group Fourth Quarter and Full Year 2024 Earnings
Conference Call
Pre-registration Link: https://s1.c-conf.com/diamondpass/10044901-
hn3agd.html
Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at https://investor.hesaitech.com.
A replay of the conference call will be accessible approximately an hour after the conclusion of the call until March 18, 2025, by dialing the following telephone numbers:
United States: +1-855-883-1031 International: +61-7-3107-6325 Hong Kong, China: 800-930-639 China Mainland: 400-120-9216 Replay PIN: 10044901
About Hesai
Hesai Technology (Nasdaq: HSAI) is a global leader in lidar solutions. The company's lidar products enable a broad spectrum of applications including passenger and commercial vehicles ("ADAS"), as well as autonomous driving vehicles and robotics and other non-automotive applications such as last-mile delivery robots and AGVs ("Robotics"). Hesai seamlessly integrates its in-house manufacturing process with lidar R&D and design, enabling rapid product iteration while ensuring high performance, high quality and affordability. The company's commercially validated solutions are backed by superior R&D capabilities across optics, mechanics, and electronics. Hesai has established offices in Shanghai, Palo Alto and Stuttgart, with customers spanning more than 40 countries.
Use of Non-GAAP Financial Measures
To supplement Hesai's consolidated financial results presented in accordance with GAAP, Hesai uses the following measures defined as non-GAAP financial measures by the SEC: income/loss from operation excluding share-based compensation expenses, net profit/loss excluding share-based compensation expenses, net profit/loss attributable to ordinary shareholders excluding share-based compensation, and per ordinary share net income/loss attributable to ordinary shareholders excluding share-based compensation. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned "Unaudited Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this release.
Hesai believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses that may not be indicative of its operating performance from a cash perspective. Hesai believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to Hesai's historical performance and liquidity. Hesai believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that they exclude share-based compensation expenses that have been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP financial measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB7.2993 to US$1.00, the exchange rate on December 31, 2024, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollars amounts referred could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "confident," "potential," "continue" or other similar expressions. Among other things, the business outlook and quotations from management in this announcement, as well as the Company's strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company's goals and strategies; the Company's future business development, financial condition and results of operations; expected changes in the Company's revenues, costs or expenditures; the trends in, expected growth and the market size of the ADAS and Robotics industries; the market for and adoption of lidar and related technology; the Company's ability to produce high-quality products with wide market acceptance; the success of the Company's customers in developing and commercializing products using its solutions, and the market acceptance of those products; the Company's ability to introduce new products that meet its customers' requirement; the Company's expectations regarding the effectiveness of its marketing initiatives and the relationship with its third-party partners; competition in the Company's industry; the Company's ability to recruit and retain qualified personnel; relevant government policies and regulations relating to the Company's industry; the Company's ability to protect its systems and infrastructures from cyber-attacks; general economic and business conditions globally and in China; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.
For investor and media inquiries, please contact:
Hesai Group
Yuanting "YT" Shi, Head of Capital Markets
Email: ir@hesaitech.com
Christensen Advisory
Tel: +86-10-5900-1548
Email: hesai@christensencomms.com
Source: Hesai Group
HESAI GROUP
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except share and per share
data and otherwise noted)
As of
---------------------------------------
December 31, December 31,
2023 2024
------------ -------------------------
RMB RMB US$
ASSETS
Current assets:
Cash and cash equivalents 1,554,583 2,838,966 388,937
Restricted cash 3,541 3,594 492
Short-term investments 1,586,005 362,195 49,621
Notes receivables - 22,341 3,061
Accounts receivable, net 524,818 765,027 104,808
Contract assets 19,688 9,909 1,358
Amounts due from related
parties 5,015 5,039 690
Inventories 495,877 482,137 66,052
Prepayments and other
current assets, net 208,082 193,448 26,502
----------- ---------- ---------
Total current assets 4,397,609 4,682,656 641,521
Non-current assets:
Property and equipment,
net 871,611 944,218 129,357
Long-term investments 31,811 31,798 4,356
Intangible assets, net 78,730 76,554 10,488
Land-use rights, net 40,743 39,879 5,463
Operating lease
right-of-use assets 151,871 114,260 15,654
Other non-current assets 90,168 100,246 13,734
----------- ---------- ---------
Total non-current assets 1,264,934 1,306,955 179,052
----------- ---------- ---------
TOTAL ASSETS 5,662,543 5,989,611 820,573
=========== ========== =========
LIABILITIES AND SHAREHOLDERS'
EQUITY
Current liabilities:
Short-term borrowings 111,682 345,253 47,299
Note payable 7,255 10,096 1,383
Accounts payable 269,439 345,011 47,266
Contract liabilities 79,925 32,994 4,520
Amounts due to related
parties 340,051 335,253 45,929
Accrued warranty
liability 28,425 43,607 5,974
Accrued expenses and
other current
liabilities 498,324 516,726 70,791
----------- ---------- ---------
Total current liabilities 1,335,101 1,628,940 223,162
Non-current liabilities
Long-term borrowings 285,898 269,438 36,913
Lease liabilities 119,413 98,370 13,477
Other non-current
liabilities 59,813 61,132 8,375
----------- ---------- ---------
Total non-current liabilities 465,124 428,940 58,765
----------- ---------- ---------
TOTAL LIABILITIES 1,800,225 2,057,880 281,927
=========== ========== =========
Shareholders' equity
Class A Ordinary shares 19 19 2
Class B Ordinary shares 67 70 10
Additional paid-in
capital 7,423,862 7,577,113 1,038,060
Subscription receivables (292,721) (292,721) (40,103)
Accumulated other
comprehensive income 38,440 56,975 7,807
Accumulated deficit (3,307,349) (3,409,725) (467,130)
----------- ---------- ---------
TOTAL SHAREHOLDERS' EQUITY 3,862,318 3,931,731 538,646
----------- ---------- ---------
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY 5,662,543 5,989,611 820,573
=========== ========== =========
HESAI GROUP
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME (LOSS)
(All amounts in thousands, except share and per share
data and otherwise noted)
Three months ended December 31,
----------------------------------------------
2023 2024
---------------- ----------------------------
RMB RMB US$
Net revenues 561,184 719,758 98,606
Cost of revenues (329,717 ) (438,725) (60,105)
----------- --- ----------- -----------
Gross profit 231,467 281,033 38,501
Operating expenses:
Sales and marketing
expenses (49,661) (49,105) (6,727)
General and
administrative
expenses (133,409) (105,477) (14,450)
Research and
development expenses (228,476) (242,382) (33,206)
Other operating
income, net 17,245 222,481 30,480
----------- --- ----------- -----------
Total operating expenses (394,301) (174,483) (23,903)
----------- ----------- -----------
Income/(loss) from
operations (162,834) 106,550 14,598
Interest income 30,789 22,495 3,082
Interest expense (833) (3,650) $(500.SI)$
Foreign exchange
(loss) gain, net (7,289) 23,234 3,183
Other loss, net - (1,070) (147)
----------- --- ----------- -----------
Net income/(loss) before
income tax and share of
loss in equity method
investments (140,167) 147,559 20,216
Income tax expense (733) $(583.SI)$ (80)
Share of loss in
equity method
investment (11) (12) (2)
----------- ----------- -----------
Net income/(loss) (140,911) 146,964 20,134
----------- ----------- -----------
Net income/(loss)
attributable to
ordinary shareholders
of the Company (140,911) 146,964 20,134
=========== =========== ===========
Net income/(loss) per
share:
Basic (1.11) 1.13 0.15
Diluted (1.11) 1.08 0.15
Weighted average
ordinary shares used in
calculating net loss per
share:
Basic 126,492,417 130,414,178 130,414,178
Diluted 126,492,417 135,612,037 135,612,037
Net income/(loss) (140,911) 146,964 20,134
Other comprehensive
income/(loss), net of
tax of nil:
Foreign currency
translation
adjustments (11,216) 21,404 2,932
----------- ----------- -----------
Comprehensive
income/(loss), net of
tax of nil (152,127) 168,368 23,066
=========== =========== ===========
HESAI GROUP
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME (LOSS)-continued
(All amounts in thousands, except share and per share
data and otherwise noted)
Year ended December 31,
----------------------------------------------
2023 2024
---------------- ----------------------------
RMB RMB US$
Net revenues 1,876,989 2,077,157 284,569
Cost of revenues (1,215,611 ) (1,192,572) (163,382)
----------- --- ----------- -----------
Gross profit 661,378 884,585 121,187
Operating expenses:
Sales and marketing
expenses (148,798) (193,032) (26,445)
General and
administrative
expenses (320,144) (316,913) (43,417)
Research and
development expenses (790,547) (855,641) (117,222)
Other operating
income, net 26,520 276,093 37,825
----------- --- ----------- -----------
Total operating expenses (1,232,969) (1,089,493) (149,259)
----------- ----------- -----------
Loss from operations (571,591) (204,908) (28,072)
Interest income 99,813 104,401 14,303
Interest expense (3,069) (12,827) (1,757)
Foreign exchange
gain/(loss), net (452) 14,577 1,997
Other income/(loss),
net 34 (2,476) (339)
----------- --- ----------- -----------
Net loss before income
tax and share of loss
in equity method
investments (475,265) (101,233) (13,868)
Income tax expense (658) (1,130) (155)
Share of loss in
equity method
investment (45) (13) (2)
----------- ----------- -----------
Net loss (475,968) (102,376) (14,025)
----------- ----------- -----------
Net loss attributable to
ordinary shareholders
of the Company (475,968) (102,376) (14,025)
=========== =========== ===========
Net loss per share:
Basic (3.81) (0.79) (0.11)
Diluted (3.81) (0.79) (0.11)
Weighted average
ordinary shares used in
calculating net loss per
share:
Basic 124,783,013 129,188,125 129,188,125
Diluted 124,783,013 129,188,125 129,188,125
Net loss (475,968) (102,376) (14,025)
Other comprehensive
loss, net of tax of
nil:
Foreign currency
translation
adjustments 42,048 18,535 2,539
----------- --- ----------- -----------
Comprehensive loss, net
of tax of nil (433,920) (83,841) (11,486)
=========== =========== ===========
HESAI GROUP
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, except share and per share
data and otherwise noted)
Three months ended December 31,
----------------------------------------
2023 2024
------------ --------------------------
RMB RMB US$
(Loss) Income from
operations (162,834) 106,550 14,597
Add: Share-based
compensation expenses, net
of tax 40,567 23,406 3,207
----------- ----------- -----------
Non-GAAP income/(loss) from
operations (122,267) 129,956 17,804
Net income/(loss) (140,911) 146,964 20,134
Add: Share-based
compensation expenses, net
of tax 40,567 23,406 3,207
----------- ----------- -----------
Non-GAAP net income/(loss) (100,344) 170,370 23,341
Net (loss) income
attributable to ordinary
shareholders of the
Company (140,911) 146,964 20,134
Add: Share-based
compensation expenses, net
of tax 40,567 23,406 3,207
----------- ----------- -----------
Non-GAAP net income/(loss)
attributable to ordinary
shareholders of the
Company (100,344) 170,370 23,341
Weighted average shares used
in calculating net
earnings/loss per share
Basic 126,492,417 130,414,178 130,414,178
Diluted 126,492,417 135,612,037 135,612,037
Non-GAAP net earnings/loss
per share attributable to
ordinary shareholders of the
Company
Basic (0.79) 1.31 0.18
Diluted (0.79) 1.26 0.17
HESAI GROUP
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS-continued
(All amounts in thousands, except share and per share
data and otherwise noted)
Year ended December 31,
------------------------------------------
2023 2024
------------ ----------------------------
RMB RMB US$
Loss from operations (571,591) (204,907) (28,072)
Add: Share-based
compensation expenses,
net of tax 234,624 116,064 15,901
----------- ----------- -----------
Non-GAAP loss from
operations (336,967) (88,843) (12,171)
Net loss (475,968) (102,376) (14,025)
Add: Share-based
compensation expenses,
net of tax 234,624 116,064 15,901
----------- ----------- -----------
Non-GAAP net income/(loss) (241,344) 13,688 1,876
Net loss attributable to
ordinary shareholders of
the Company (475,968) (102,376) (14,025)
Add: Share-based
compensation expenses,
net of tax 234,624 116,064 15,901
----------- ----------- -----------
Non-GAAP net income/(loss)
attributable to ordinary
shareholders of the
Company (241,344) 13,688 1,876
Weighted average shares
used in calculating net
earnings/loss per share
Basic 124,783,013 129,188,125 129,188,125
Diluted 124,783,013 131,897,473 131,897,473
Non-GAAP net earnings/loss
per share attributable to
ordinary shareholders of
the Company
Basic (1.93) 0.11 0.01
Diluted (1.93) 0.10 0.01
(END) Dow Jones Newswires
March 10, 2025 17:00 ET (21:00 GMT)
Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.